{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":157,"n_cols":13,"rows_kept":157,"cut":false,"hidden":false,"merged":[[147,1,147,3],[148,1,148,3],[149,1,149,3],[150,1,150,3],[155,0,155,12],[105,10,109,10],[105,11,109,11],[105,12,109,12],[133,0,137,0],[133,1,137,1],[133,2,137,2],[133,3,137,3],[133,4,137,4],[133,5,137,5],[133,6,137,6],[133,7,137,7],[133,8,137,8],[133,9,137,9],[133,10,137,10],[133,11,137,11],[133,12,137,12],[105,5,109,5],[105,6,109,6],[105,7,109,7],[105,8,109,8],[105,9,109,9],[105,0,109,0],[105,1,109,1],[105,2,109,2],[105,3,109,3],[105,4,109,4],[10,11,14,11],[10,12,14,12],[58,0,62,0],[58,1,62,1],[58,2,62,2],[58,3,62,3],[58,4,62,4],[58,5,62,5],[58,6,62,6],[58,7,62,7],[58,8,62,8],[58,9,62,9],[58,10,62,10],[58,11,62,11],[58,12,62,12],[0,0,0,10],[2,0,2,10],[5,1,5,9],[6,1,6,9],[10,0,14,0],[10,1,14,1],[10,2,14,2],[10,3,14,3],[10,4,14,4],[10,5,14,5],[10,6,14,6],[10,7,14,7],[10,8,14,8],[10,9,14,9],[10,10,14,10]],"flags":["formulas_cached_only"]}
[" КОНСОЛИДИРОВАННЫЙ  ОТЧЕТ О ДВИЖЕНИИ  ДЕНЕЖНЫХ  СРЕДСТВ",{"$nulls":10},"","КОДЫ"]
[null,"",{"$nulls":6},"",null,"","                  Форма по ОКУД ","0503323"]
["   на 1 января 2016 г.",{"$nulls":10},"Дата ","01.01.2016"]
[null,"",{"$nulls":6},"",null,"",null,""]
[null,"",{"$nulls":6},"",null,"",null,""]
["Наименование финансового органа","Департамент финансов Приморского края",{"$nulls":8},""," по ОКПО ","02280728"]
["Наименование бюджета","консолидированный бюджет Приморского края и ТФОМС",{"$nulls":8},"","  по ОКТМО ","05000000"]
["Периодичность:  годовая",{"$nulls":7},"",null,"",null,""]
["Единица измерения: руб.","",{"$nulls":6},"",null,""," по ОКЕИ ",383]
[null,"","1. ПОСТУПЛЕНИЯ",{"$nulls":5},""]
["Наименование показателя","Код строки","Код по КОСГУ"," Консолидированный бюджет субъекта Российской Федерации  и территориального государственного внебюджетного фонда","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","Консолидированный бюджет субъекта Росссисйкой      Федерации","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","Бюджет субъекта Российской Федерации","Бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","Бюджеты городских   округов","Бюджеты муниципальных районов","Бюджеты городских и сельских поселений","Бюджет территориального государственного внебюджетного фонда "]
[]
[]
[]
[]
[1,"2",3,4,5,6,7,8,9,10,11,12,13]
["ПОСТУПЛЕНИЯ ","010","",144942821261.92,22000000,122558581369.43,18808280703.53,94029330335.19,"-",35043850152.18,10505335442.14,1788346143.45,22406239892.49]
["Поступления по текущим операциям - всего","020","100",128813195688.1,22000000,106428955795.61,18566323966.53,86457670252.14,"-",26592610984.75,10272912097.34,1672086427.91,22406239892.49]
["                в том числе:","",""]
["      по налоговым доходам","030","110",76483131788.57,"-",76483131788.57,"-",60238818535.84,"-",12441584211.86,3069883061.93,732845978.94,"-"]
["      по доходам от собственности","040","120",3276428838.49,"-",3276428838.49,8740282.58,262033502.71,"-",2526236701.66,376473748.79,120425167.91,"-"]
["      доходы от оказания платных услуг (работ)","050","130",632335222.97,"-",596620641.14,24434753.92,121958731.37,"-",331752601.88,141351105.2,25992956.61,35714581.83]
["      по суммам принудительного изъятия","060","140",1230768612.24,"-",1210055483.99,"-",829434379.59,"-",325464108.22,52062070.08,3094926.1,20713128.25]
["      по безвозмездным поступлениям от бюджетов ","070","150",45419771070.39,22000000,23091963389.17,18533148930.03,23376324060.54,"-",10867598331.41,6604981664.68,776208262.57,22349807681.22]
["                     из них:","",""]
["           от других бюджетов бюджетной системы Российской Федерации","071","151",45419771070.39,22000000,23091963389.17,18533148930.03,23376324060.54,"-",10867598331.41,6604981664.68,776208262.57,22349807681.22]
["           от наднациональных организаций и правительств иностранных государств","072","152","-","-","-","-","-","-","-","-","-","-"]
["           от международных финансовых организаций","073","153","-","-","-","-","-","-","-","-","-","-"]
["      от взносов на социальные нужды","080","160","-","-","-","-","-","-","-","-","-","-"]
["      от операций с активами                ","110","170","-","-","-","-","-","-","-","-","-","-"]
["                  из них:","",""]
["      от переоценки активов","111","171","-","-","-","-","-","-","-","-","-","-"]
["      чрезвычайные доходы от операций с активами","112","173","-","-","-","-","-","-","-","-","-","-"]
["      по прочим доходам","120","180",1770760155.44,"-",1770755654.25,"-",1629101042.09,"-",99975029.72,28160446.66,13519135.78,4501.19]
[" Поступления от инвестиционных операций - всего","130","",1544990185.82,"-",1544990185.82,"-",95888414.05,"-",1181438611.43,161853444.8,105809715.54,"-"]
["                в том числе:","",""]
["      от реализации нефинансовых активов:","140","400",1544990185.82,"-",1544990185.82,"-",95888414.05,"-",1181438611.43,161853444.8,105809715.54,"-"]
["                              из них:","",""]
["            основных средств","141","410",767567928.12,"-",767567928.12,"-",89754455.56,"-",548307082.13,71158781.99,58347608.44,"-"]
["            нематериальных активов","142","420","-","-","-","-","-","-","-","-","-","-"]
["            непроизведенных активов","143","430",775314822.15,"-",775314822.15,"-",6133958.49,"-",632592896.75,90572202.81,46015764.1,"-"]
["            материальных запасов","144","440",2107435.55,"-",2107435.55,"-","-","-",538632.55,122460,1446343,"-"]
["Поступления от финансовых операций - всего","150","",14584635388,"-",14584635388,241956737,7475771669,"-",7269800556,70569900,10450000,"-"]
["             в том числе:","",""]
["     с финансовыми активами:","160","600",77462588,"-",77462588,19561737,95471669,"-",552656,1000000,"-","-"]
["                              из них:","",""]
[null,"",""]
["             от реализации ценных бумаг, кроме акций ","161","620","-","-","-","-","-","-","-","-","-","-"]
["             от реализации акций и иных форм участия в капитале","162","630",552656,"-",552656,"-","-","-",552656,"-","-","-"]
["             от возврата бюджетных ссуд и кредитов","163","640",76909932,"-",76909932,19561737,95471669,"-","-",1000000,"-","-"]
["             с иными финансовыми активами","164","650","-","-","-","-","-","-","-","-","-","-"]
["      от осуществления заимствований","180","700",14507172800,"-",14507172800,222395000,7380300000,"-",7269247900,69569900,10450000,"-"]
["                              из них:","",""]
["             в виде внутреннего государственного (муниципального)  долга","181","710",14507172800,"-",14507172800,222395000,7380300000,"-",7269247900,69569900,10450000,"-"]
["             в виде внешнего государственного долга","182","720","-","-","-","-","-","-","-","-","-","-"]
[null,"",{"$nulls":10},""]
[null,"",{"$nulls":10},""]
[null,"","2. ВЫБЫТИЯ",{"$nulls":5},"",null,null,null,"        Форма 0503323  с. 2"]
["Наименование показателя","Код строки","Код по КОСГУ"," Консолидированный бюджет субъекта Российской Федерации  и территориального государственного внебюджетного фонда","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","Консолидированный бюджет субъекта Росссисйкой      Федерации","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","Бюджет субъекта Российской Федерации","Бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","Бюджеты городских   округов","Бюджеты муниципальных районов","Бюджеты городских и сельских поселений","Бюджет территориального государственного внебюджетного фонда "]
[]
[]
[]
[]
[1,"2",3,4,5,6,7,8,9,10,11,12,13]
["ВЫБЫТИЯ","210","",145399379134.93,22000000,122582871616.36,18808280703.53,93331791515.19,"-",35688958689.59,10469956886.93,1900445228.18,22838507518.57]
["Выбытия по текущим операциям - всего","220","200",117514775055.1,22000000,94705777635.78,18566323966.53,76471986343.84,"-",25652857757.5,9609366081.83,1537891419.14,22830997419.32]
["                       в том числе:","",""]
["            за счет оплаты труда и начислений на выплаты по оплате","",""]
["            труда ","230","210",12398181151.13,"-",12226391956.13,"-",4586104341.21,"-",3816535549.9,3157509547.02,666242518,171789195]
["                              из них:","",""]
["                    за счет заработной платы ","231","211",9601886147.89,"-",9467967166.58,"-",3555456159.89,"-",2953729980.33,2442934406.53,515846619.83,133918981.31]
["                   за счет прочих выплат ","232","212",20361692.46,"-",19933724.73,"-",9403925.75,"-",3644726.07,5525803.88,1359269.03,427967.73]
["                   за счет начислений на выплаты по оплате труда","233","213",2775933310.78,"-",2738491064.82,"-",1021244255.57,"-",859160843.5,709049336.61,149036629.14,37442245.96]
["     за счет приобретения работ, услуг  ","240","220",11496068294.11,"-",11458068017.36,"-",5551621594.19,"-",4413979838.94,870519744.85,621946839.38,38000276.75]
["                              из них:","",""]
["                     услуг связи ","241","221",300399165.46,"-",298244964.33,"-",187444210.54,"-",49042603.46,44964107.18,16794043.15,2154201.13]
["                    транспортных услуг","242","222",118176456.53,"-",116524425.83,"-",79562005.65,"-",25985017.77,5395901.92,5581500.49,1652030.7]
["                   коммунальных услуг","243","223",723381541.16,"-",722537239.71,"-",110623466.67,"-",219347118.74,295243761.43,97322892.87,844301.45]
["                   арендной платы за пользование имуществом","244","224",287859776.24,"-",266351061.51,"-",199734751.64,"-",60135906.1,2950721.91,3529681.86,21508714.73]
["                   работ,  услуг по содержанию имущества","245","225",7369598178.69,"-",7367740119.64,"-",3536286061.7,"-",3125234328.77,331230771.53,374988957.64,1858059.05]
["                  прочих услуг","246","226",2696653176.03,"-",2686670206.34,"-",1437971097.99,"-",934234864.1,190734480.88,123729763.37,9982969.69]
["      за счет обслуживания долговых обязательств","250","230",945447871.47,"-",945447871.47,8740282.58,349084126.65,"-",597257596.88,7017244.42,829186.1,"-"]
["                              из них:","",""]
["              внутреннего долга","251","231",945447871.47,"-",945447871.47,8740282.58,349084126.65,"-",597257596.88,7017244.42,829186.1,"-"]
["              внешнего долга","252","232","-","-","-","-","-","-","-","-","-","-"]
["       за счет безвозмездных перечислений организациям","260","240",39032918527.32,"-",39032918527.32,"-",18341096367.67,"-",15673724803.5,4876366209.04,141731147.11,"-"]
["                              из них:","",""]
["за счет перечислений государственным и муниципальным организациям","261","241",34511807152.76,"-",34511807152.76,"-",14320801990.24,"-",15274991351.42,4794190649.47,121823161.63,"-"]
["за счет перечислений организациям, за исключением государственных и муниципальных организаций","262","242",4521111374.56,"-",4521111374.56,"-",4020294377.43,"-",398733452.08,82175559.57,19907985.48,"-"]
["        за счет безвозмездных перечислений бюджетам ","270","250",438753987.08,22000000,47315909.3,18557583683.95,18084300271.93,"-",129542.57,493362608.05,27107170.7,413438077.78]
["                              из них:","",""]
["              за счет перечислений другим бюджетам бюджетной системы Российской Федерации","271","251",438624444.51,22000000,47186366.73,18557583683.95,18084300271.93,"-","-",493362608.05,27107170.7,413438077.78]
["              за счет перечислений наднациональным организациям и правительствам иностранных государств","272","252","-","-","-","-","-","-","-","-","-","-"]
["              за счет перечислений международным организациям","273","253",129542.57,"-",129542.57,"-","-","-",129542.57,"-","-","-"]
["        за счет социального обеспечения","280","260",52361335604.89,"-",30155285563.77,"-",29350409666.89,"-",671678950.75,116819136.75,16377809.38,22206050041.12]
["                              из них:","",""]
["за счет пенсий, пособий и выыплат по пенсионному, социальному и медицинскому страхованию ","281","261",33944014186.33,"-",11740925900,"-",11740925900,"-","-","-","-",22203088286.33]
["за счет пособий по социальной помощи населению","282","262",17908623125.13,"-",17905661370.34,"-",17158164427.83,"-",635630257.78,97961447.27,13905237.46,2961754.79]
["за счет пенсий, пособий, выплачиваемых организациями сектора государственного управления ","283","263",508698293.43,"-",508698293.43,"-",451319339.06,"-",36048692.97,18857689.48,2472571.92,"-"]
["      за счет операций с активами","290","290","-","-","-","-","-","-","-","-","-","-"]
["                               из них:\n                за счет чрезвычайных расходов по операциями с активами","291","273","-","-","-","-","-","-","-","-","-","-"]
["               за счет прочих расходов","300","290",842069619.1,"-",840349790.43,"-",209369975.3,"-",479551474.96,87771591.7,63656748.47,1719828.67]
[]
[null,"",""]
[null,"",{"$nulls":10},"        Форма 0503323  с. 3"]
["Наименование показателя","Код строки","Код по КОСГУ"," Консолидированный бюджет субъекта Российской Федерации  и территориального государственного внебюджетного фонда","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","Консолидированный бюджет субъекта Росссисйкой      Федерации","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","Бюджет субъекта Российской Федерации","Бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","Бюджеты городских   округов","Бюджеты муниципальных районов","Бюджеты городских и сельских поселений","Бюджет территориального государственного внебюджетного фонда "]
[]
[]
[]
[]
[1,"2",3,4,5,6,7,8,9,10,11,12,13]
["Выбытия по инвестиционным операциям - всего","310","",10476139812.4,"-",10468629713.15,"-",6774995644.43,"-",2672087346,667269113.68,354277609.04,7510099.25]
["             в том числе:","",""]
["      на приобретение нефинансовых активов:","320","300",10476139812.4,"-",10468629713.15,"-",6774995644.43,"-",2672087346,667269113.68,354277609.04,7510099.25]
["                              из них:","",""]
["            основных средств","321","310",8934071998.38,"-",8931246660.56,"-",5805236768.23,"-",2453001828.32,385520902.82,287487161.19,2825337.82]
["            нематериальных активов","322","320","-","-","-","-","-","-","-","-","-","-"]
["            непроизведенных активов","323","330","-","-","-","-","-","-","-","-","-","-"]
["            материальных запасов","324","340",1542067814.02,"-",1537383052.59,"-",969758876.2,"-",219085517.68,281748210.86,66790447.85,4684761.43]
["Выбытия по финансовым операциям - всего","330","",17408464267.43,"-",17408464267.43,241956737,10084809526.92,"-",7364013586.09,193321691.42,8276200,"-"]
["             в том числе:","",""]
["     с финансовыми активами","340","500",2953169817.41,"-",2953169817.41,222395000,2628819126.92,"-",415329736.07,131415954.42,"-","-"]
["                              из них:","",""]
["             по приобретению ценных бумаг, кроме акций","341","520","-","-","-","-","-","-","-","-","-","-"]
["             по приобретению акций и иных форм участия в капитале","342","530",2953169817.41,"-",2953169817.41,"-",2406424126.92,"-",415329736.07,131415954.42,"-","-"]
["             по предоставлению бюджетных кредитов","343","540","-","-","-",222395000,222395000,"-","-","-","-","-"]
["             с иными финансовыми активами","344","550","-","-","-","-","-","-","-","-","-","-"]
["      на погашение государственого (муниципального) долга","350","800",14455294450.02,"-",14455294450.02,19561737,7455990400,"-",6948683850.02,61905737,8276200,"-"]
["                              из них:","",""]
["             на погашение внутреннего долга","351","810",14455294450.02,"-",14455294450.02,19561737,7455990400,"-",6948683850.02,61905737,8276200,"-"]
["             на погашение внешнего долга","352","820","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"","3. ИЗМЕНЕНИЕ ОСТАТКОВ СРЕДСТВ",{"$nulls":5},""]
["Наименование показателя","Код строки","Код по КОСГУ"," Консолидированный бюджет субъекта Российской Федерации  и территориального государственного внебюджетного фонда","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","Консолидированный бюджет субъекта Росссисйкой      Федерации","Суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","Бюджет субъекта Российской Федерации","Бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","Бюджеты городских   округов","Бюджеты муниципальных районов","Бюджеты городских и сельских поселений","Бюджет территориального государственного внебюджетного фонда "]
[]
[]
[]
[]
[1,"2",3,4,5,6,7,8,9,10,11,12,13]
["Изменение остатков средств  - всего","380","",456557873.01,"-",24290246.93,"-",-697538820,"-",645108537.41,-35378555.21,112099084.73,432267626.08]
["             в том числе:","",""]
["     поступление денежных средств","381","510",-148812712786.73,-22000000,-124786557918.94,-18808280703.53,-95212178445.87,"-",-36053483081.41,-10529183198.27,-1799993896.92,-24048154867.79]
["     выбытие денежных средств","382","610",149269270659.74,22000000,124810848165.87,18808280703.53,94514639625.87,"-",36698591618.82,10493804643.06,1912092981.65,24480422493.87]
[]
[]
[]
[]
["Руководитель                  ________________________________","Т.В. Казанцева",null,null,"",""]
["                                                               (подпись)","(расшифровка подписи)",null,null,"",""]
["Главный бухгалтер        _________________________________","Н.В. Шумакова",null,null,"",""]
["                                                               (подпись)","(расшифровка подписи)",null,null,"",""]
["","",null,"","",""]
["14 марта 2016 г.","",null,"","",""]
["","",null,"","",""]
["#R/D","",null,"","",""]
["#R/D"]
["#R/D","",null,"","",""]